Skip to content
New issue

Have a question about this project? Sign up for a free GitHub account to open an issue and contact its maintainers and the community.

By clicking “Sign up for GitHub”, you agree to our terms of service and privacy statement. We’ll occasionally send you account related emails.

Already on GitHub? Sign in to your account

update inflation policy parameter values for the year 2020, 2021, 2022 #2633

Merged
merged 41 commits into from
Mar 15, 2022
Merged
Changes from 6 commits
Commits
Show all changes
41 commits
Select commit Hold shift + click to select a range
84080d5
add 2022 inflation policy form
Nov 21, 2021
d69ce6a
fix several format problems in original files
Nov 29, 2021
1d2b748
initial commit: update parameters (partly) of Tax Rate, Capital Gains…
Dec 8, 2021
f63099a
delete the tax files which was misuploaded
Dec 8, 2021
e310e87
W-2 paramupdates for year 2020 & 2021
Dec 20, 2021
e9e5dc9
Form 6251 param update for year 2020 & 2021
Jan 6, 2022
a591e6b
Form 8863 param update for year 2020 & 2021
Jan 7, 2022
43e45a1
Form 8812 param update of year 2020 & 2021
Jan 7, 2022
cd2f0da
Form 1040 param update for year 2020 & 2021
Jan 18, 2022
d15ce2d
run ppp.py to add the new 2026 parameter values
Jan 25, 2022
1b28a85
policy.py update for last_known_year
Jan 25, 2022
c5d6569
modified TCJA.json to pass the test -- uncompleted
Feb 7, 2022
8772b03
changes in TCJA.json file to pass the test -- issues unsolved
Feb 11, 2022
a2a64ce
correct EITC max age
Feb 16, 2022
f0b18f9
EITC max age, year 2022
Feb 16, 2022
06f6269
update TCJA for newly index params
jdebacker Feb 19, 2022
2a60efb
read all reforms from files
jdebacker Feb 19, 2022
3fe5ccc
Merge remote-tracking branch 'bodi/2022-inflation-update' into pr-2633
jdebacker Feb 19, 2022
85ba495
add more recent policy change json files
jdebacker Feb 19, 2022
1a06b06
fix typos
jdebacker Feb 19, 2022
847e5b9
update expected reform results
jdebacker Feb 19, 2022
5355732
add ARPA reform file
jdebacker Feb 19, 2022
26f84bd
add apra expected output
jdebacker Feb 19, 2022
9cc8df1
add expected cares act output
jdebacker Feb 19, 2022
80d9089
add CAA 2021 expected output
jdebacker Feb 19, 2022
bd08369
Merge pull request #1 from jdebacker/pr-2633
bodiyang Feb 24, 2022
b551c21
solve test_agg testing error
Feb 25, 2022
42953ee
changing .out.csv files to pass the test
Mar 1, 2022
d8b7e5e
updat expected puf files
jdebacker Mar 2, 2022
e527110
fix div by zero error
jdebacker Mar 2, 2022
0bb4e3d
Merge pull request #2 from jdebacker/pr-2633
bodiyang Mar 2, 2022
8c1b609
update changes
Mar 9, 2022
a6ed6ce
changes to pass the test after updating CG_brk
Mar 11, 2022
25cf323
update puf expected results
jdebacker Mar 11, 2022
be5345d
Merge branch 'master' into 2022-inflation-update
bodiyang Mar 14, 2022
daa8a05
change to pass the test after merge
Mar 14, 2022
33fdfbc
updates from master
jdebacker Mar 14, 2022
56e0c9a
update package info
jdebacker Mar 14, 2022
cc986a4
add updates from bodi
jdebacker Mar 14, 2022
f7254cc
update puf results
jdebacker Mar 15, 2022
d058cb2
Merge pull request #3 from jdebacker/pr-2633
bodiyang Mar 15, 2022
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
42 changes: 21 additions & 21 deletions taxcalc.egg-info/PKG-INFO
Original file line number Diff line number Diff line change
@@ -1,30 +1,10 @@
Metadata-Version: 1.1
Metadata-Version: 2.1
Name: taxcalc
Version: 3.2.1
Summary: taxcalc
Home-page: https://github.com/PSLmodels/Tax-Calculator
Author: UNKNOWN
Author-email: UNKNOWN
License: CC0 1.0 Universal public domain dedication
Download-URL: https://github.com/PSLmodels/Tax-Calculator
Description: [![PSL cataloged](https://img.shields.io/badge/PSL-cataloged-a0a0a0.svg)](https://www.PSLmodels.org)
[![Python 3.6+](https://img.shields.io/badge/python-3.6%2B-blue.svg)](https://www.python.org/downloads/release/python-360/)
[![Build Status](https://travis-ci.org/PSLmodels/Tax-Calculator.svg?branch=master)](https://travis-ci.org/PSLmodels/Tax-Calculator)
[![Codecov](https://codecov.io/gh/PSLmodels/Tax-Calculator/branch/master/graph/badge.svg)](https://codecov.io/gh/PSLmodels/Tax-Calculator)


Tax-Calculator
==============

Tax-Calculator is an open-source microsimulation model for static
analysis of USA federal income and payroll taxes.

We are seeking contributors and maintainers. If you are interested in joining the project as a contributor or maintainer,
contact [email protected] or jump right in.

Complete documentation is available
[here](https://PSLmodels.github.io/Tax-Calculator/).

Platform: UNKNOWN
Classifier: Development Status :: 4 - Beta
Classifier: Intended Audience :: Developers
@@ -37,3 +17,23 @@ Classifier: Programming Language :: Python :: 3.7
Classifier: Programming Language :: Python :: 3.8
Classifier: Programming Language :: Python :: 3.9
Classifier: Topic :: Software Development :: Libraries :: Python Modules

[![PSL cataloged](https://img.shields.io/badge/PSL-cataloged-a0a0a0.svg)](https://www.PSLmodels.org)
[![Python 3.6+](https://img.shields.io/badge/python-3.6%2B-blue.svg)](https://www.python.org/downloads/release/python-360/)
[![Build Status](https://travis-ci.org/PSLmodels/Tax-Calculator.svg?branch=master)](https://travis-ci.org/PSLmodels/Tax-Calculator)
[![Codecov](https://codecov.io/gh/PSLmodels/Tax-Calculator/branch/master/graph/badge.svg)](https://codecov.io/gh/PSLmodels/Tax-Calculator)


Tax-Calculator
==============

Tax-Calculator is an open-source microsimulation model for static
analysis of USA federal income and payroll taxes.

We are seeking contributors and maintainers. If you are interested in joining the project as a contributor or maintainer,
contact [email protected] or jump right in.

Complete documentation is available
[here](https://PSLmodels.github.io/Tax-Calculator/).


52 changes: 26 additions & 26 deletions taxcalc/tests/cpscsv_agg_expect.csv
Original file line number Diff line number Diff line change
@@ -1,26 +1,26 @@
,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026
Returns (#m),187.1,199.2,201.9,204.5,207.1,209.7,212.3,214.9,217.5,220.1
AGI ($b),9090.5,10736.9,11249.2,11338.2,12178.9,12493.2,12973.9,13527,14121.9,14705.7
Itemizers (#m),63,24.2,25.3,27.1,28,26.6,27.6,28.8,30.1,81
Itemized Deduction ($b),1223.9,620.2,662.1,733.4,760.9,728.2,771.9,822.6,878.9,1968.4
Standard Deduction Filers (#m),124.1,175,176.6,177.4,179,183.1,184.6,186,187.4,139.1
Standard Deduction ($b),1090.5,2945,3020.6,3088.3,3145.6,3324.6,3413.3,3506.9,3604.7,1451.1
Personal Exemption ($b),1383.5,0,0,0,0,0,0,0,0,1870.9
Taxable Income ($b),6229.7,7976.5,8397,8373,9126,9363.1,9743.6,10184.5,10658.7,10508.5
Regular Tax ($b),1107.9,1383.9,1460,1457.7,1585,1630.6,1705,1789.2,1879.9,2088.3
AMT Income ($b),8320.5,10279.2,10758.5,10791.9,11610.8,11950,12395.9,12908.8,13458.6,13457.8
AMT Liability ($b),8.2,0.8,0.9,0.4,1,1,0.9,0.9,0.9,15.3
AMT Filers (#m),2.6,0.2,0.2,0.1,0.2,0.2,0.2,0.2,0.2,4.1
Tax before Credits ($b),1116.1,1384.7,1460.9,1458.1,1586,1631.6,1705.9,1790.1,1880.8,2103.6
Refundable Credits ($b),70.7,102.4,102.4,656.9,833,105.9,106.1,106.2,107,91.6
Nonrefundable Credits ($b),32.6,97.2,99.2,98.8,2.1,103.7,105.6,107.5,109.4,33.1
Reform Surtaxes ($b),0,0,0,0,0,0,0,0,0,0
Other Taxes ($b),5.5,11,11.1,11,11.8,12.3,13.1,13.7,14.5,15.3
Ind Income Tax ($b),1018.2,1196.1,1270.4,713.4,762.6,1434.4,1507.3,1590.2,1678.9,1994.3
Payroll Taxes ($b),1041,1141.5,1195.6,1206.6,1268.2,1323,1380.1,1442,1506.5,1570
Combined Liability ($b),2059.2,2337.6,2466,1920,2030.9,2757.4,2887.4,3032.1,3185.3,3564.3
With Income Tax <= 0 (#m),88,96.2,96.8,136,130.8,99.8,100.5,101.1,101.5,98.5
With Combined Tax <= 0 (#m),62.7,65.3,66.2,98.6,99.8,69.5,70.5,71.4,72.2,71.4
UBI Benefits ($b),0,0,0,0,0,0,0,0,0,0
"Total Benefits, Consumption Value ($b)",2790.9,3225.5,3428.6,3617.9,4011.6,4064.2,4306,4560.9,4830.4,5105.8
Total Benefits Cost ($b),2790.9,3225.5,3428.6,3617.9,4011.6,4064.2,4306,4560.9,4830.4,5105.8
,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026
Returns (#m),187.1,199.2,201.9,204.5,207.1,209.7,212.3,214.9,217.5,220.1
AGI ($b),9090.5,10736.9,11249.2,11338.2,12178.9,12493.2,12973.9,13527,14121.9,14705.7
Itemizers (#m),63,24.2,25.3,27.1,28,26.6,27.6,28.8,30.1,81
Itemized Deduction ($b),1223.9,620.2,662.1,733.4,760.9,728.2,771.9,822.6,878.9,1968.4
Standard Deduction Filers (#m),124.1,175,176.6,177.4,179,183.1,184.6,186,187.4,139.1
Standard Deduction ($b),1090.5,2945,3020.6,3088.3,3145.6,3324.6,3413.3,3506.9,3604.7,1451.1
Personal Exemption ($b),1383.5,0,0,0,0,0,0,0,0,1870.9
Taxable Income ($b),6229.7,7976.5,8397,8373,9126,9363.1,9743.6,10184.5,10658.7,10508.5
Regular Tax ($b),1107.9,1383.9,1460,1457.7,1585,1630.6,1705,1789.2,1879.9,2088.3
AMT Income ($b),8320.5,10279.2,10758.5,10791.9,11610.8,11950,12395.9,12908.8,13458.6,13457.8
AMT Liability ($b),8.2,0.8,0.9,0.4,1,1,0.9,0.9,0.9,15.3
AMT Filers (#m),2.6,0.2,0.2,0.1,0.2,0.2,0.2,0.2,0.2,4.1
Tax before Credits ($b),1116.1,1384.7,1460.9,1458.1,1586,1631.6,1705.9,1790.1,1880.8,2103.6
Refundable Credits ($b),70.7,102.4,102.4,656.9,833,105.9,106.1,106.2,107,91.6
Nonrefundable Credits ($b),32.6,97.2,99.2,98.8,2.1,103.7,105.6,107.5,109.4,33.1
Reform Surtaxes ($b),0,0,0,0,0,0,0,0,0,0
Other Taxes ($b),5.5,11,11.1,11,11.8,12.3,13.1,13.7,14.5,15.3
Ind Income Tax ($b),1018.2,1196.1,1270.4,713.4,762.6,1434.4,1507.3,1590.2,1678.9,1994.3
Payroll Taxes ($b),1041,1141.5,1195.6,1206.6,1268.2,1323,1380.1,1442,1506.5,1570
Combined Liability ($b),2059.2,2337.6,2466,1920,2030.9,2757.4,2887.4,3032.1,3185.3,3564.3
With Income Tax <= 0 (#m),88,96.2,96.8,136,130.8,99.8,100.5,101.1,101.5,98.5
With Combined Tax <= 0 (#m),62.7,65.3,66.2,98.6,99.8,69.5,70.5,71.4,72.2,71.4
UBI Benefits ($b),0,0,0,0,0,0,0,0,0,0
"Total Benefits, Consumption Value ($b)",2790.9,3225.5,3428.6,3617.9,4011.6,4064.2,4306,4560.9,4830.4,5105.8
Total Benefits Cost ($b),2790.9,3225.5,3428.6,3617.9,4011.6,4064.2,4306,4560.9,4830.4,5105.8
8 changes: 4 additions & 4 deletions taxcalc/tests/puf_var_wght_means_by_year.csv
Original file line number Diff line number Diff line change
@@ -1,9 +1,9 @@
,description,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031
c00100,Federal AGI, 50840, 54457, 54942, 55071, 58036, 60303, 62172, 61116, 65223, 65987, 67384, 69233, 71263, 73211, 75045, 76998, 78975, 81032, 83345
c00100,Federal AGI, 50840, 54457, 54942, 55071, 58036, 60303, 62172, 61116, 65223, 65988, 67384, 69234, 71264, 73212, 75045, 76999, 78976, 81032, 83345
c02500,OASDI benefits in AGI, 1295, 1394, 1416, 1479, 1503, 1593, 1695, 1799, 1927, 2013, 2143, 2288, 2444, 2613, 2788, 2984, 3188, 3406, 3649
c04470,Post-phase-out itemized deduction, 5907, 6036, 6149, 6381, 6590, 6848, 7032, 7444, 7484, 7399, 7607, 7850, 8118, 8411, 8698, 9012, 9324, 9651, 10025
c04600,Post-phase-out personal exemption, 7105, 7131, 7163, 7217, 7149, 7262, 7408, 7528, 7582, 7706, 7843, 7994, 8154, 8320, 8497, 8681, 8874, 9072, 9271
c04800,Federal regular taxable income, 35754, 39298, 39664, 39592, 42556, 44439, 45949, 44282, 48196, 48999, 50011, 51437, 53006, 54453, 55772, 57171, 58576, 60036, 61690
c04800,Federal regular taxable income, 35754, 39298, 39664, 39592, 42556, 44439, 45949, 44282, 48196, 49000, 50011, 51437, 53006, 54453, 55773, 57171, 58576, 60036, 61690
c05200,Regular tax on taxable income, 7672, 8732, 8725, 8585, 9495, 9967, 10327, 9767, 10808, 11035, 11209, 11509, 11853, 12158, 12427, 12712, 12995, 13286, 13611
c07180,Child care credit, 17, 17, 17, 17, 17, 17, 17, 17, 0, 16, 16, 16, 16, 16, 16, 16, 16, 16, 16
c07220,Child tax credit (adjusted), 158, 155, 147, 143, 139, 133, 129, 124, 369, 119, 115, 111, 108, 104, 100, 97, 94, 91, 88
@@ -67,14 +67,14 @@ e87530,Adjusted qualified lifetime learning expenses for all students, 93,
eitc,Federal EITC, 376, 369, 364, 352, 342, 341, 344, 353, 341, 347, 348, 350, 352, 356, 361, 366, 372, 379, 385
elderly_dependents,number of dependents age 65+ in filing unit excluding taxpayer and spouse, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0
g20500,Itemizable gross (before 10% AGI disregard) casualty or theft loss, 29, 30, 31, 32, 34, 35, 36, 38, 38, 38, 39, 41, 42, 43, 45, 47, 50, 52, 55
iitax,Federal income tax liability, 6550, 7474, 7521, 7477, 8279, 8719, 9042, 5959, 7169, 9700, 9945, 10290, 10664, 10991, 11274, 11566, 11852, 12140, 12462
iitax,Federal income tax liability, 6550, 7474, 7521, 7477, 8279, 8719, 9042, 5959, 7103, 9700, 9946, 10290, 10664, 10992, 11274, 11567, 11852, 12141, 12462
k1bx14p,Partner self-employment earnings/loss for taxpayer (included in e26270 total), -213, -239, -187, -162, -144, -136, -127, -116, -129, -133, -142, -148, -152, -151, -146, -136, -121, -102, -86
k1bx14s,Partner self-employment earnings/loss for spouse (included in e26270 total), -7, -9, 0, 2, 8, 10, 11, 9, 11, 11, 11, 12, 13, 15, 17, 19, 21, 25, 26
nu06,Number of dependents under 6 years old, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0
nu13,Number of dependents under 13 years old, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0
p08000,Other tax credits (but not including Sch R credit), 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1
p22250,Sch D: Net short-term capital gains/losses, -120, -173, -172, -151, -195, -211, -238, -224, -277, -283, -263, -247, -243, -241, -241, -240, -244, -243, -238
p23250,Sch D: Net long-term capital gains/losses, 2284, 3191, 3138, 2776, 3680, 3911, 4262, 3868, 4720, 4718, 4301, 4064, 3945, 3882, 3863, 3885, 3934, 3995, 4082
payrolltax,Payroll taxes (ee+er) for OASDI+HI, 5193, 5382, 5440, 5515, 5676, 5833, 6012, 5987, 6205, 6393, 6579, 6781, 6991, 7192, 7374, 7557, 7739, 7926, 8133
payrolltax,Payroll taxes (ee+er) for OASDI+HI, 5193, 5382, 5440, 5515, 5676, 5833, 6012, 5987, 6205, 6382, 6567, 6769, 6978, 7179, 7361, 7543, 7726, 7912, 8119
pencon_p,Contributions to defined-contribution pension plans for taxpayer, 857, 899, 918, 942, 965, 997, 1029, 1019, 1055, 1089, 1122, 1158, 1195, 1229, 1259, 1292, 1324, 1355, 1389
pencon_s,Contributions to defined-contribution pension plans for spouse, 392, 409, 420, 423, 439, 452, 465, 460, 476, 491, 505, 520, 535, 550, 562, 575, 586, 598, 612
38 changes: 19 additions & 19 deletions taxcalc/tests/pufcsv_agg_expect.csv
Original file line number Diff line number Diff line change
@@ -1,26 +1,26 @@
,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026
Returns (#m),190.9,194.3,197.3,200.1,202.9,205.6,208.4,211.2,214.0,216.7
AGI ($b),11080.9,11811.6,12357.5,12310.1,13328.2,13665.6,14146.7,14731.8,15367.9,15985.9
Itemizers (#m),45.7,19.6,20.3,21.0,21.8,21.0,21.5,22.0,22.5,52.1
Itemized Deduction ($b),1279.5,608.8,639.3,688.6,711.7,692.9,722.7,756.2,793.5,1854.6
Standard Deduction Filers (#m),145.2,174.6,177.0,179.0,181.0,184.6,186.9,189.1,191.4,164.6
Standard Deduction ($b),1238.9,2860.2,2949.2,3034.3,3093.6,3212.8,3313.6,3422.1,3536.5,1642.5
Personal Exemption ($b),1364.9,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1734.7
Taxable Income ($b),8109.9,9171.4,9634.0,9476.9,10409.7,10714.5,11094.2,11569.4,12090.0,11917.4
Regular Tax ($b),1655.9,1707.9,1794.9,1742.1,1930.1,1997.7,2077.3,2176.5,2283.8,2495.5
AMT Income ($b),10514.1,11420.4,11944.1,11859.8,12863.0,13213.5,13671.1,14230.8,14838.9,15154.4
AMT Liability ($b),51.8,23.4,24.5,25.9,26.8,27.0,27.6,28.7,30.1,80.3
AMT Filers (#m),5.7,0.6,1.0,1.0,1.0,1.0,1.0,1.1,1.1,7.9
Tax before Credits ($b),1707.8,1731.3,1819.3,1768.0,1956.9,2024.7,2104.9,2205.3,2314.0,2575.8
Refundable Credits ($b),103.0,117.6,118.9,645.2,798.1,122.1,123.1,124.2,126.4,111.7
Nonrefundable Credits ($b),66.9,126.9,128.3,126.0,44.0,132.1,134.9,137.8,140.4,75.4
AGI ($b),11080.9,11811.6,12357.5,12310.1,13328.0,13665.5,14146.6,14731.7,15367.8,15985.7
Itemizers (#m),45.7,19.6,20.2,20.8,21.6,20.3,20.7,21.2,21.7,51.9
Itemized Deduction ($b),1279.5,608.8,639.1,686.2,708.8,677.7,706.7,739.0,776.5,1853.3
Standard Deduction Filers (#m),145.2,174.6,177.0,179.2,181.2,185.3,187.6,190.0,192.2,164.8
Standard Deduction ($b),1238.9,2860.2,2949.9,3039.5,3105.1,3284.1,3387.4,3498.8,3615.4,1669.3
Personal Exemption ($b),1364.9,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1761.9
Taxable Income ($b),8109.9,9171.4,9634.0,9474.9,10404.7,10680.3,11059.0,11533.0,12052.2,11885.8
Regular Tax ($b),1655.9,1707.9,1794.9,1763.1,1927.6,1984.6,2063.6,2162.2,2268.8,2479.8
AMT Income ($b),10514.1,11420.4,11944.2,11861.0,12864.7,13222.8,13681.0,14241.6,14849.4,15155.6
AMT Liability ($b),51.8,23.4,24.4,24.8,26.6,26.8,27.4,28.6,30.0,79.5
AMT Filers (#m),5.7,0.6,0.6,0.3,0.6,0.6,0.6,0.6,0.6,7.3
Tax before Credits ($b),1707.8,1731.3,1819.2,1787.9,1954.3,2011.4,2091.0,2190.7,2298.8,2559.3
Refundable Credits ($b),103.0,117.6,118.9,644.8,797.7,124.8,125.9,127.0,129.4,114.7
Nonrefundable Credits ($b),66.9,126.9,128.3,126.1,44.4,131.9,134.7,137.6,140.3,75.5
Reform Surtaxes ($b),0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0
Other Taxes ($b),40.0,45.0,48.3,45.5,53.5,54.5,52.6,52.2,52.8,53.7
Ind Income Tax ($b),1577.9,1531.8,1620.4,1042.3,1168.3,1825.0,1899.5,1995.4,2099.9,2442.4
Payroll Taxes ($b),1083.8,1133.1,1186.2,1198.2,1250.8,1306.3,1362.3,1422.8,1486.2,1548.8
Combined Liability ($b),2661.7,2664.9,2806.6,2240.5,2419.1,3131.3,3261.8,3418.2,3586.1,3991.2
With Income Tax <= 0 (#m),92.8,98.5,99.2,132.6,127.1,102.3,103.3,104.1,105.1,101.1
With Combined Tax <= 0 (#m),63.3,65.5,66.6,102.7,96.3,69.9,71.0,72.0,73.0,72.6
Ind Income Tax ($b),1577.9,1531.8,1620.3,1062.5,1165.8,1809.2,1883.0,1978.2,2081.9,2422.9
Payroll Taxes ($b),1083.8,1133.1,1186.2,1197.8,1259.0,1312.4,1368.7,1429.5,1493.2,1556.1
Combined Liability ($b),2661.7,2664.9,2806.5,2260.3,2424.8,3121.6,3251.7,3407.7,3575.1,3979.0
With Income Tax <= 0 (#m),92.8,98.5,99.6,132.4,127.5,103.2,104.2,105.0,106.0,101.9
With Combined Tax <= 0 (#m),63.3,65.5,66.7,102.7,96.3,70.3,71.4,72.4,73.5,72.9
UBI Benefits ($b),0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0
"Total Benefits, Consumption Value ($b)",1052.3,1104.9,1174.1,1244.8,1494.0,1406.5,1489.3,1579.4,1672.9,1772.0
Total Benefits Cost ($b),1052.3,1104.9,1174.1,1244.8,1494.0,1406.5,1489.3,1579.4,1672.9,1772.0